Published on 27/04/2024 · Last checked on 15/08/2026
| Plot area | 104 m² |
|---|
| Purchase price | 435.000 € |
|---|---|
| Commission | 6,25% (6,25 % inkl. MwSt.) |
Calculate using this listing's purchase price. Every assumption is editable and all figures are non-binding estimates.
The initial payment is estimated as loan amount × (interest + repayment) ÷ 12. Individual lending terms, special repayments and further fees are not included. Tax, notary and agent costs may differ in your case. This is not a financing offer or financial advice.
Your inputs are calculated only in this browser and are not saved or sent to TraumImmo.
More financing calculators and assumptionsThe facts listed here are provided for preliminary information. If you are interested in learning more, please send us a detailed inquiry with your contact details. We will be happy to send you further information, a detailed brochure including the address and interior views.
- Lease since June 2023 until June 2026 (three years)
- Tenant’s option to extend until June 2029 (three years)
- Monthly net cold rent € 2,000,- (stepped rent)
- Monthly net cold rent from June 2026: € 2,400,-
- Monthly net cold rent from June 2029: € 2,800,- (if the lease is extended)
- Gross yield 5.52 %
- Effective yield based on current rent 4.37 % (including acquisition costs and including the proportionate housing allowance)
- From the 2026 rental year, gross yield based on target rent approx. 6.62 % (excluding acquisition costs and excluding the proportionate housing allowance)
- From the 2029 rental year, gross yield based on target rent approx. 7.72 % (excluding acquisition costs and excluding the proportionate housing allowance)
Your destination goes to Google Maps only when you submit the form. TraumImmo neither stores nor logs it.
