| Type | Block of flats |
|---|---|
| Living area approx. | 234 m² |
| Bedrooms | 6 |
| Rooms | 8 |
|---|---|
| Bathrooms | 3 |
| Plot area | 800 m² |
|---|---|
| Usable floor area | 20 m² |
| Purchase price | 219.000 € |
|---|---|
| Price per m² | 935.90 €/m² |
| Commission | 3,57% |
Calculate using this listing's purchase price. Every assumption is editable and all figures are non-binding estimates.
The initial payment is estimated as loan amount × (interest + repayment) ÷ 12. Individual lending terms, special repayments and further fees are not included. Tax, notary and agent costs may differ in your case. This is not a financing offer or financial advice.
Your inputs are calculated only in this browser and are not saved or sent to TraumImmo.
More financing calculators and assumptionsInvestors and capital investors, take note:
This fully let 3-unit apartment building in a rural location in Bad Pyrmont-Thal offers ongoing rental income and further yield potential. On a freehold plot of approx. 800 m², approx. 234 m² of living space and eight rooms are spread across three residential units. The building presents itself as well maintained and partially renovated.
The units are divided as follows:
• Apartment 1 – GF: approx. 90 m² | 3 rooms, kitchen, bathroom | let | 468.00 € net cold rent per month
• Apartment 2 – UF: approx. 80 m² | 3 rooms, kitchen, bathroom | let | 416.00 € net cold rent per month
• Apartment 3 – TF: approx. 64 m² | 2 rooms, kitchen, bathroom | let | 312.00 € net cold rent per month
The building currently generates a monthly net cold rent of 1,196.00 €, equivalent to 14,352.00 € per year. Assuming an average net cold rent of 6.80 €/m², the target net cold rent would be 1,591.20 € per month or 19,094.40 € per year. If this target rent is achieved, the target gross yield based on the purchase price is 8.72% and the target gross multiplier is 11.47.
Parts of the electrical and water pipes were renewed up to approx. 2010. Heating is provided by a gas central heating system from 2002. Separate instantaneous water heaters supply the apartments with hot water.
The building has no structural defects and there is no renovation backlog – overall, the property is in a well-maintained condition.
The insulated attic is in good condition. A full basement offers additional storage space for the residents. A garage and up to two outdoor parking spaces directly at the house complete the offering.
Further information and pictures are available on request.
Your destination goes to Google Maps only when you submit the form. TraumImmo neither stores nor logs it.
315.000 € Single-family house in the heart of Bad Pyrmont **NO COMMISSION**31812 Bad Pyrmont– Bad Pyrmont
249.000 € Spacious detached house with self-contained apartment – TOP family living on the Hagen hill in Bad Pyrmont!31812 Bad Pyrmont / Hagen
399.000 € Looking for your dream home?31812 Bad Pyrmont