Invest securely for the future or realize your own plans – Photo 1

Invest securely for the future or realize your own plans

The advertiser will give you the exact address on request.51109 KölnNordrhein-Westfalen
Purchase price
699.000 €
Living area
210 m²
Rooms
8
TraumImmo ID: ZJNF3T9
Partner ID: 508635813

Published on 05/08/2026 · Last checked on 07/11/2026

Advertiser:
RegionalImmobilien24

Key facts

TypeBlock of flats
Living area approx.210 m²
Bedrooms5
Rooms8
Bathrooms5
Fitted kitchenBalcony

Plot area360 m²

Purchase price & costs

Purchase price699.000 €
Price per m²3,328.57 €/m²
Commission3,57% (3,57 % inkl. MwSt vom not. Kaufpreis)

Estimate financing and purchase costs

Calculate using this listing's purchase price. Every assumption is editable and all figures are non-binding estimates.

The initial payment is estimated as loan amount × (interest + repayment) ÷ 12. Individual lending terms, special repayments and further fees are not included. Tax, notary and agent costs may differ in your case. This is not a financing offer or financial advice.

Your inputs are calculated only in this browser and are not saved or sent to TraumImmo.

More financing calculators and assumptions

About this house

This three-party house, built in solid construction in 1968, is situated on a plot of approximately 360 m² and has a total living area of around 210 m², distributed across three self-contained residential units, with one apartment on each floor. The classic structure of the house ensures very good rentability as well as clear, sustainable usage options.

The ground-floor apartment comprises approximately 68 m² of living space and is currently vacant. With an exemplary new rental at €15 per m², an annual cold rent of €12,240 can be achieved here. The apartment on the first upper floor, with approximately 70 m², and the top-floor apartment, with approximately 59 m², are rented and, from 01.01.2027 following the planned rent adjustment, will generate a combined annual net cold rent of €15,525.

With all three residential units fully let, this results in a potential annual net cold rent of €27,765 in total, corresponding to an attractive gross rental yield of just under 4%.

A particular added value of this property lies in the currently vacant ground-floor apartment, which offers the purchaser maximum flexibility. It provides the attractive option of immediate owner-occupation while also allowing the owner to benefit from the existing rental income of the two upper units. In addition, this unit includes a bar on the basement level, three further versatile rooms that are ideally suited as guest rooms, a home office, or a hobby area, as well as an additional separate toilet. Furthermore, a studio in the roof area with its own bathroom also belongs to the ground-floor apartment. Each of the three residential units also has its own cellar room.

Overall, this property represents a solid capital investment with ongoing rental income and simultaneous development potential. The combination of existing tenancies and the vacant ground-floor apartment enables both attractive full occupancy and an owner-occupation option with additional income potential from the two remaining units.


Location

Area and routes

Plan a route

Your destination goes to Google Maps only when you submit the form. TraumImmo neither stores nor logs it.

More houses in Köln

All listings in Köln
Interested in this property?
Contact the advertiser
Advertiser:
RegionalImmobilien24
Calculate financing